230 Laurel St
1 / 20

230 Laurel St #502

C

San Diego, CA 92101

$1,249,000
NEW — 3d

Soft Appraisal Value: $1,250,700 · 0.1% below estimate

Beds

3

Baths

2

Sqft

1,648

Year Built

1984

Days on Market

3

Property Type

Condo

HOA/mo

$1,418.8

MLS ID

260015527SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Experience elevated living in the exclusive Brittany Tower, where a thoughtfully designed, high-end renovation is perfectly complemented by sweeping bay and city views. From the moment you enter, the view commands your attention, framed by a stunning open-concept kitchen featuring wood shaker cabinetry with brushed bronze hardware, a stone backsplash, marbled quartz countertops, a spacious four-person bar-top, and all-new appliances. The adjoining dining and living areas maximize the panoramic views and open to a private balcony, complete with a built-in recessed wet bar—perfect for entertaining. The luxurious primary suite offers three closets, custom built-in cabinetry, and a spa-inspired ensuite that steals the show. Stone floors and walls seamlessly transition into rich forest green tile surrounding the freestanding soaking tub, dual vanity, and stand-up shower. The shower is finished with custom backlighting, dual recessed niches, and both rain and handheld shower fixtures. The secondary bathroom mirrors the same designer finishes, creating a cohesive and sophisticated aesthetic throughout the home. Additional upgrades include fresh interior paint, oak-colored luxury vinyl plank flooring, modern lighting, new baseboards, and more. Residents of Brittany Tower enjoy full-service amenities including front desk security, a resort-style pool and spa, fitness center, and an unbeatable location with quick access to downtown, the waterfront, and major freeways.

Mortgage Calculator

Est. Monthly Payment

$9,348

Principal & Interest$6,316
Property Tax$1,249
Insurance$364
HOA$1,419
%($249,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,972
Monthly Cashflow

Rent − PITIA

$-4,375
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,560

Mortgage (P+I)
$6,316
Cap Rate
-0.23%
Cash-on-Cash
-31.51%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$13,491

NOI (Annual)
$-2,930
Price-to-Rent

Lower = better for investors

20.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator