227 10th Ave
1 / 20

227 10th Ave

C

Escondido, CA 92025

$1,299,000
NEW — 7d

Beds

Baths

Sqft

Year Built

2026

Days on Market

7

Property Type

Multi-Family

HOA/mo

N/A

MLS ID

260015069SD

This property is in Escondido (92025). View neighborhood stats →

Virtual Tour

About This Property

Rare opportunity to own two homes on one lot, ideal for an owner-occupant, multi-generational living, or investor seeking strong rental income potential. The front home has been completely remodeled and offers stylish updates throughout, while the rear home (229) is a brand-new construction featuring approximately 1,000 sq. ft., 3 bedrooms, and 2 bathrooms with modern finishes and an open floor plan. Live in one home and rent the other, or maximize income by leasing both. Projected rental income is approximately $7,000 per month combined. The property provides flexibility, privacy, and excellent income-producing potential in a highly desirable setting.

Mortgage Calculator

Est. Monthly Payment

$8,246

Principal & Interest$6,568
Property Tax$1,299
Insurance$379
%($259,800)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$3,801
Monthly Cashflow

Rent − PITIA

$-4,445
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,402

Mortgage (P+I)
$6,568
Cap Rate
0.15%
Cash-on-Cash
-29.57%
DSCR

Need ≥ 1.25 for DSCR loan

0.46
Break-even Rent
$12,116

NOI (Annual)
$1,995
Price-to-Rent

Lower = better for investors

28.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator