2264 Caminito Pajarito
1 / 20

2264 Caminito Pajarito #141

D

San Diego, CA 92107

$965,000
NEW — 2d

Soft Appraisal Value: $945,400 · 2.1% above estimate

Beds

2

Baths

2.5

Sqft

1,332

Year Built

1978

Days on Market

2

Property Type

Townhouse

HOA/mo

$680

MLS ID

260010139SD

This property is in San Diego (92107). View neighborhood stats →

About This Property

Experience the best of Ocean Beach living in this beautifully maintained townhome, ideally positioned just minutes from the beach and Sunset Cliffs in one of the neighborhood’s most desirable settings. FHA & VA Approved Complex. Enjoy sweeping greenbelt views, exceptional privacy with only one shared wall, and a thoughtfully upgraded interior and exterior finished with luxury details throughout. The open-concept design centers around a custom kitchen with upgraded appliances, flowing seamlessly into the living and dining areas and out to a private patio surrounded by lush landscaping. Additional highlights include recessed lighting in every room, a dedicated laundry area, a finished garage, owned and fully paid-off solar, and whole-home water filtration. Residents enjoy a pristine community with pool, spa, clubhouse, and impeccably maintained grounds, all just moments from Ocean Beach’s dining, nightlife, parks, and trails. With owned solar and premium upgrades throughout, this home offers low-maintenance coastal living in one of Ocean Beach’s most desirable communities. The combination of privacy, views, and resort-style amenities makes it an exceptional opportunity near the beach.

Mortgage Calculator

Est. Monthly Payment

$6,806

Principal & Interest$4,880
Property Tax$965
Insurance$281
HOA$680
%($193,000)
%

Location

Loading map...

Investment Score

21D
Est. Monthly Rent
$4,682
Monthly Cashflow

Rent − PITIA

$-2,124
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,005

Mortgage (P+I)
$4,880
Cap Rate
1.09%
Cash-on-Cash
-24.90%
DSCR

Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$9,883

NOI (Annual)
$10,500
Price-to-Rent

Lower = better for investors

17.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator