2192 Caminito Del Barco

2192 Caminito Del Barco

C

Del Mar, CA 92014

$2,350,000

Beds

3

Baths

2

Sqft

1,841

Year Built

1996

Days on Market

Property Type

Condo

HOA/mo

$1,010

MLS ID

260017249SD

This property is in Del Mar (92014). View neighborhood stats →

About This Property

Ocean view condo within a 1/4 mile of Torrey Pines State Beach. Welcome home to this beautifully maintained 3-bedroom (plus optional 4th bedroom/flex space), 2-full-bath residence tucked into the sought-after Sea Point, Del Mar neighborhood. Recent upgrades throughout make this a true turnkey opportunity. New windows and doors, a new water heater, new air conditioning and heating system, and stunning new wood floors, all complementing two cozy fireplaces that create warm, inviting gathering spaces. Great Vacation rental for horse race season. The complex itself is a resort-like retreat, featuring two sparkling pools, tennis courts, and a spacious 3-acre dog park -- perfect for staying active, relaxing, or letting your furry friends roam, all while soaking in the ocean views this location affords. Del Mar Heights combines beauty and convenience, putting residents close to both the coast and Interstate 5, with public beach access less than a block outside the neighborhood -- ideal for sunbathing, swimming, surfing, fishing, and beachcombing. Coastal trails wind through nearby Crest Canyon Park and the Torrey Pines Extension, offering scenic hikes with ocean views just steps from your door, while Torrey Pines State Beach and Reserve are only a short drive away. Del Mar Heights Road is lined with local shops and eateries, so daily errands and dinner out are always close at hand. This meticulously updated unit offers the kind of move-in-ready, coastal-lifestyle living that's hard to find in this competitive Del Mar market. Move-in ready. Come see why life feels better close to the coast.

Mortgage Calculator

Est. Monthly Payment

$15,928

Principal & Interest$11,883
Property Tax$2,350
Insurance$685
HOA$1,010
%($470,000)
%

Investment Score

0D
Est. Monthly Rent
$7,339
Monthly Cashflow

Rent − PITIA

$-8,589
Full Cashflow

Incl. vacancy, PM, maint, capex

$-12,235

Mortgage (P+I)
$11,883
Cap Rate
-0.18%
Cash-on-Cash
-31.24%
DSCR

Need ≥ 1.25 for DSCR loan

0.46
Break-even Rent
$23,229

NOI (Annual)
$-4,228
Price-to-Rent

Lower = better for investors

26.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator