219 11th Street
1 / 20

219 11th Street

D

Del Mar, CA 92014

$2,495,000
NEW — 7d

Soft Appraisal Value: $2,519,700 · 1.0% below estimate

Beds

3

Baths

3

Sqft

2,113

Year Built

1980

Days on Market

7

Property Type

Townhouse

HOA/mo

N/A

MLS ID

260011702SD

This property is in Del Mar (92014). View neighborhood stats →

Virtual Tour

About This Property

First time on the market in nearly 40 years! Rare Del Mar Village offering showcases sweeping ocean and sunset views just blocks from the beach. Expansive and flexible floor plan offers endless possibilities whether you are seeking a primary residence, vacation retreat, or exceptional investment opportunity. Don't miss this chance to own a piece of the Village and truly live the Del Mar lifestyle. First time on the market in nearly 40 years, this rare Del Mar Village offering showcases sweeping ocean and sunset views just blocks from the beach. Ideally located west of Camino Del Mar in the heart of the charming seaside village, enjoy effortless access to acclaimed restaurants, boutique shopping, beaches, the Del Mar Racetrack, and Torrey Pines State Natural Reserve. Expansive and flexible floor plan offers endless possibilities whether you are seeking a primary residence, vacation retreat, or exceptional investment opportunity. Don't miss this chance to own a piece of the Village and truly live the Del Mar lifestyle.

Mortgage Calculator

Est. Monthly Payment

$15,839

Principal & Interest$12,616
Property Tax$2,495
Insurance$728
%($499,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$7,426
Monthly Cashflow

Rent − PITIA

$-8,413
Full Cashflow

Incl. vacancy, PM, maint, capex

$-12,200

Mortgage (P+I)
$12,616
Cap Rate
0.20%
Cash-on-Cash
-29.34%
DSCR

Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$23,270

NOI (Annual)
$4,990
Price-to-Rent

Lower = better for investors

28.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator