2124 San Clemente St
1 / 20

2124 San Clemente St

C

San Diego, CA 92107

$1,775,000
NEW — 6d

Beds

5

Baths

4.5

Sqft

2,110

Year Built

2025

Days on Market

6

Property Type

Townhouse

HOA/mo

$589.46

MLS ID

260016044SD

This property is in San Diego (92107). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 2124 San Clemente Street, a beautifully designed modern coastal home located in the sought-after Point Loma Heights / Ocean Beach area. This 5-bedroom, 4.5-bath residence offers approximately 2,110 square feet of open-concept living, featuring designer finishes, abundant natural light, and multiple balconies to enjoy San Diego’s coastal breezes. The home also includes a spacious 2-car garage. The home features an all-electric system, paid solar, providing efficiency and flexibility for modern living. Ideally located just minutes from Ocean Beach, Sunset Cliffs, Liberty Station, and the shops and restaurants along Voltaire Street, this property offers the perfect blend of coastal lifestyle, modern construction. Currently generating high income as a vacation rental.

Mortgage Calculator

Est. Monthly Payment

$11,858

Principal & Interest$8,975
Property Tax$1,775
Insurance$518
HOA$589
%($355,000)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$6,213
Monthly Cashflow

Rent − PITIA

$-5,645
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,553

Mortgage (P+I)
$8,975
Cap Rate
0.29%
Cash-on-Cash
-28.91%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$17,321

NOI (Annual)
$5,069
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator