206 Park Blvd

206 Park Blvd

D

San Diego, CA 92101

$469,900

Beds

1

Baths

1

Sqft

877

Year Built

2006

Days on Market

23

Property Type

Condo

HOA/mo

$893.71

MLS ID

260005399SD

Description

Experience the vibrant energy of East Village in this spacious 1-bedroom, 1-bath residence just steps from Petco Park, top dining, nightlife, and the scenic waterfront. The open living, dining, and kitchen layout is perfect for entertaining, flowing seamlessly to a large covered balcony with tranquil treetop views—ideal for morning coffee or evening unwinding. The chef-inspired kitchen boasts granite counters, abundant cabinetry, breakfast bar seating, and stainless steel appliances. Retreat to the king-sized bedroom, complemented by a roomy bath and excellent storage. Added conveniences include in-unit laundry, and secure parking. Residents enjoy premium amenities such as a BBQ deck, fitness center, and community room. With easy access to the Gaslamp Quarter, Seaport Village, Little Italy, and nearby beaches, plus close proximity to the trolley, train, and airport, this home offers the ultimate in urban living and convenience.

Mortgage Calculator

Est. Monthly Payment

$3,877

Principal & Interest$2,376
Property Tax$470
Insurance$137
HOA$894
%($93,980)
%

Investment Score

2D
Est. Monthly Rent
$2,783
Monthly Cashflow

Rent − PITI − HOA

$-1,094
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,125

Mortgage (P+I)
$2,376
Cap Rate
0.64%
Cash-on-Cash
-27.14%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$5,543

NOI (Annual)
$3,009
Price-to-Rent

Lower = better for investors

14.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator