206 Park Blvd San Diego

206 Park Blvd San Diego

D

, CA 92101

$479,900

Beds

1

Baths

1

Sqft

877

Year Built

2006

Days on Market

34

Property Type

Condo

HOA/mo

$893.71

MLS ID

260002034SD

Description

SELLER MAY CONSIDER A CREDIT TOWARDS 1 YEAR HOA DUES!! Experience the vibrant energy of East Village in this spacious 1-bedroom, 1-bath residence just steps from Petco Park, top dining, nightlife, and the scenic waterfront. The open living, dining, and kitchen layout is perfect for entertaining, flowing seamlessly to a large covered balcony with tranquil treetop views—ideal for morning coffee or evening unwinding. The chef-inspired kitchen boasts granite counters, abundant cabinetry, breakfast bar seating, and stainless steel appliances. Retreat to the king-sized bedroom, complemented by a roomy bath and excellent storage. Added conveniences include in-unit laundry, a dedicated storage unit, and secure parking. Residents enjoy premium amenities such as a BBQ deck, fitness center, and community room. With easy access to the Gaslamp Quarter, Seaport Village, Little Italy, and nearby beaches, plus close proximity to the trolley, train, and airport, this home offers the ultimate in urban living and convenience.

Mortgage Calculator

Est. Monthly Payment

$3,940

Principal & Interest$2,427
Property Tax$480
Insurance$140
HOA$894
%($95,980)
%

Investment Score

1D
Est. Monthly Rent

Market Rent Estimate

$2,452
Monthly Cashflow

Rent − PITI − HOA

$-1,488
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,452

Mortgage (P+I)
$2,427
Cap Rate
-0.06%
Cash-on-Cash
-18.61%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.01
Break-even Rent
$3,940

NOI (Annual)
$-306
Price-to-Rent

Lower = better for investors

16.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator