2055 5th Ave
1 / 19

2055 5th Ave

C

San Diego, CA 92101

$1,095,000
NEW — 4d

Soft Appraisal Value: $1,081,100 · 1.3% above estimate

Beds

3

Baths

2.5

Sqft

1,624

Year Built

2018

Days on Market

4

Property Type

Townhouse

HOA/mo

$347

MLS ID

260016598SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Sophisticated urban living on 5th Avenue with a stunning city view from the rooftop. Built by the renowned CityMark team in 2018, this nearly new residence features 9-foot-plus ceilings and recessed lighting, creating a bright, gallery-like atmosphere throughout. At the heart of the home is a chef’s kitchen, complete with premium stone countertops and eat-in island that opens into the dining and family rooms. Spanning multiple levels, the layout is thoughtfully designed for modern work-life balance, highlighted by a spacious primary suite and a private 2-car garage.Gated and one of just 22 luxury townhomes, the property offers a beautifully managed HOA with low monthly dues. Short term rental is also approved. The ultimate highlight awaits on the top floor: a versatile bonus room that opens onto a private rooftop deck, perfect for taking in the San Diego skyline. Enjoy an unparalleled urban lifestyle, just steps away from Bankers Hill’s finest restaurants and coffee shops and the world famous Balboa Park!!

Mortgage Calculator

Est. Monthly Payment

$7,298

Principal & Interest$5,537
Property Tax$1,095
Insurance$319
HOA$347
%($219,000)
%

Location

Loading map...

Investment Score

28D
Est. Monthly Rent
$5,459
Monthly Cashflow

Rent − PITIA

$-1,839
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,007

Mortgage (P+I)
$5,537
Cap Rate
1.68%
Cash-on-Cash
-21.96%
DSCR

Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$10,663

NOI (Annual)
$18,359
Price-to-Rent

Lower = better for investors

16.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator