2020 Rodelane
1 / 20

2020 Rodelane

C

San Diego, CA 92103

$2,250,000
NEW — 3d

Soft Appraisal Value: $2,055,800 · 9.4% above estimate

Beds

3

Baths

2.5

Sqft

2,068

Year Built

1970

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

260015779SD

This property is in San Diego (92103). View neighborhood stats →

About This Property

Tucked away on quiet cul-de-sac with sweeping panoramic views, this residence offers a rare opportunity to reimagine a classic home in a premier Mission Hills setting. Its two-story design features expansive windows, well-proportioned living spaces, and architectural character reflective of its era. Functional floor plan includes entry-level primary suite and two additional downstairs bedrooms. Sited on an oversized lot with exceptional potential, this as-is Trust sale presents a rare opportunity where timeless character, breathtaking vistas, and coveted location converge.

Mortgage Calculator

Est. Monthly Payment

$14,283

Principal & Interest$11,377
Property Tax$2,250
Insurance$656
%($450,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$5,445
Monthly Cashflow

Rent − PITIA

$-8,838
Full Cashflow

Incl. vacancy, PM, maint, capex

$-11,966

Mortgage (P+I)
$11,377
Cap Rate
-0.31%
Cash-on-Cash
-31.91%
DSCR

Need ≥ 1.25 for DSCR loan

0.38
Break-even Rent
$20,985

NOI (Annual)
$-7,060
Price-to-Rent

Lower = better for investors

34.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator