2020 Caminito Circulo Sur
1 / 20

2020 Caminito Circulo Sur

C

La Jolla, CA 92037

$1,685,000
NEW — 4d

Soft Appraisal Value: $1,637,000 · 2.9% above estimate

Beds

3

Baths

3

Sqft

1,956

Year Built

1974

Days on Market

4

Property Type

Condo

HOA/mo

$1,541

MLS ID

NDP2606406

This property is in La Jolla (92037). View neighborhood stats →

About This Property

Nestled on a quiet cul-de-sac in the scenic hills of Mount Soledad, this elegant 3-bedroom, 3-bathroom property offers beautiful south-facing views, soaring vaulted ceilings, and an abundance of natural light throughout. Thoughtfully upgraded with exceptional craftsmanship, the home features handcrafted custom cabinetry and doors, along with a versatile bonus 4th room not included in the stated square footage—ideal for a home office, gym, media room or guests. The luxurious primary suite is a private retreat, complete with a custom walk-in closet, a tastefully remodeled spa-inspired bathroom with dual vanities, and a secluded patio perfect for relaxing. Located in the highly desirable Mount La Jolla community, residents enjoy resort-style amenities, including four swimming pools, tennis courts, a spa, fitness center, library, clubhouse, and putting green. HOA dues also include high-speed internet, premium cable, water, fire and earthquake insurance, and on-site staff. Ideally situated just minutes from La Jolla's world-renowned beaches, the airport, major hospitals, more than 50 restaurants, premier shopping, museums, and many of San Diego's finest attractions, this home offers the perfect blend of tranquility and convenience. With its exceptional finishes, sophisticated design, premier amenities, and unbeatable location, this home truly embodies the very best of La Jolla living.

Mortgage Calculator

Est. Monthly Payment

$12,238

Principal & Interest$8,520
Property Tax$1,685
Insurance$491
HOA$1,541
%($337,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$5,890
Monthly Cashflow

Rent − PITIA

$-6,347
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,106

Mortgage (P+I)
$8,520
Cap Rate
-0.42%
Cash-on-Cash
-32.43%
DSCR

Need ≥ 1.25 for DSCR loan

0.48
Break-even Rent
$17,716

NOI (Annual)
$-7,030
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator