202 Coast Blvd
1 / 20

202 Coast Blvd #4

D

La Jolla, CA 92037

$3,298,000
NEW — 1d on market

Soft Appraisal Value: $3,198,200 · 3.1% above estimate

Beds

3

Baths

2.5

Sqft

2,173

Year Built

2000

Days on Market

1

Property Type

Condo

HOA/mo

$1,823.79

MLS ID

260008142SD

This property is in La Jolla (92037). View neighborhood stats →

View on MLS

About This Property

Discover a sophisticated, single-story retreat in an intimate, gated oceanfront community of just 13 residences. This 3-bedroom, 2.5-bath condo blends refined finishes with seamless indoor-outdoor living—featuring 6 sliding glass doors that open onto covered and open patios with sweeping sunset and ocean views. The chef’s kitchen showcases quartz waterfall countertops, refinished cabinetry, breakfast bar seating, and a walk-in pantry, ideal for entertaining. Expansive living areas flow effortlessly, complemented by abundant built-in storage, a full-sized laundry room, central heat & A/C, and 2 side-by-side garage parking spaces with EV charging. 202 Coast Blvd offers unparalleled beachfront access at Horseshoe Beach, an on-site concierge, and a communal fire pit lounge for evening gatherings. Located in the heart of La Jolla Village, this home delivers privacy, ocean breezes, and a lifestyle of effortless elegance only moments from vibrant dining, boutique shopping, and seaside charm. Your private coastal retreat awaits—embrace the ever-changing scenery and sunsets that define La Jolla living.

Mortgage Calculator

Est. Monthly Payment

$22,760

Principal & Interest$16,676
Property Tax$3,298
Insurance$962
HOA$1,824
%($659,600)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$7,936
Monthly Cashflow

Rent − PITIA

$-14,824
Full Cashflow

Incl. vacancy, PM, maint, capex

$-19,398

Mortgage (P+I)
$16,676
Cap Rate
-0.99%
Cash-on-Cash
-35.29%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.35
Break-even Rent
$33,128

NOI (Annual)
$-32,657
Price-to-Rent

Lower = better for investors

34.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator