2002 Ladera Court

2002 Ladera Court

D

Carlsbad, CA 92009

$1,950,000

Soft Appraisal Value: $1,927,500 · 1.2% above estimate

Beds

4

Baths

2

Sqft

1,983

Year Built

1978

Days on Market

136

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2510984

Description

Experience the best of La Costa living from this single-level home set on an elevated cul-de-sac lot offering privacy, coastal breezes, and easy access to top-rated schools, beaches, golf, shopping, dining, and daily conveniences. Enjoy close proximity to La Costa Heights Elementary, La Costa Canyon High School, Omni La Costa Resort & Golf Course, The Forum, Gelson’s, Equinox, and miles of nearby coastline. Fully renovated in a modern, elegant style, this 4 bed, 2 bath home features a wide-open floor plan with nearly 2,000 sq ft, abundant natural light, and wide-plank flooring throughout. The reimagined kitchen includes a large center island, stainless steel appliance package with wine fridge, entertainment island, and a window pass-through bar for seamless indoor/outdoor flow. French doors from the primary suite open to a private backyard with pool, hot tub, large grassy area, and no homes directly behind. The 11,463 sq ft lot offers room for an ADU/pool house and RV parking in front. Additional highlights include central AC, updated finishes throughout, and a 2-car garage. A rare opportunity to enjoy single-level living, modern design, and a spacious usable lot in one of La Costa’s most desirable locations.

Mortgage Calculator

Est. Monthly Payment

$12,379

Principal & Interest$9,860
Property Tax$1,950
Insurance$569
%($390,000)
%

Investment Score

1D
Est. Monthly Rent
$6,346
Monthly Cashflow

Rent − PITIA

$-6,033
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,118

Mortgage (P+I)
$9,860
Cap Rate
0.46%
Cash-on-Cash
-28.05%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$18,187

NOI (Annual)
$8,909
Price-to-Rent

Lower = better for investors

25.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator