1973 Felicita Road
1 / 20

1973 Felicita Road

D

Escondido, CA 92025

$1,550,000
NEW — 2d

Beds

Baths

Sqft

3,353

Year Built

1973

Days on Market

2

Property Type

Multi-Family

HOA/mo

N/A

MLS ID

NDP2603823

This property is in Escondido (92025). View neighborhood stats →

Virtual Tour

About This Property

Finally on the market—the rare property that truly checks every box. Tucked away on a peaceful private road, this exceptional .6-acre estate offers not one, but two single-story residences, creating the perfect setup for multi-generational living, rental income, or a private guest retreat. The main home is a beautifully upgraded 4-bedroom residence designed for both comfort and efficiency. The remodeled kitchen and custom tile baths blend modern style with everyday functionality, while a newer Lennox HVAC system, smart thermostat, and attic fan enhance year-round comfort. Energy-conscious buyers will appreciate the owned 5.763 kW solar system with NEM 1.0. Major improvements include a new roof installed in 2024 with transferable warranty and an upgraded electrical panel with 220V outlet for EV charging or RV use. Step outside to your private backyard oasis, complete with a resurfaced pool, updated equipment, and solar heating—perfect for relaxing or entertaining. A spacious 3-car garage, ample parking, and abundant storage complete the main residence. The detached ADU, built in 2020, is a standout feature with its own address, mailbox, and dedicated parking. This 2-bedroom, 2-bath home offers modern independence with central HVAC, a full-size washer and dryer, and an owned 4.08 kW solar system. A private Trex deck creates a welcoming outdoor space, making it ideal for extended family, guests, or a lucrative rental opportunity. With no HOA or Mello-Roos and convenient access to the 15 freeway, this one-of-a-kind property combines flexibility, functionality, and long-term value. Opportunities like this are few and far between—don’t miss your chance to own this truly unique property.

Mortgage Calculator

Est. Monthly Payment

$9,840

Principal & Interest$7,838
Property Tax$1,550
Insurance$452
%($310,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,970
Monthly Cashflow

Rent − PITIA

$-5,870
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,074

Mortgage (P+I)
$7,838
Cap Rate
-0.18%
Cash-on-Cash
-31.26%
DSCR

Need ≥ 1.25 for DSCR loan

0.40
Break-even Rent
$14,456

NOI (Annual)
$-2,841
Price-to-Rent

Lower = better for investors

32.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator