1935 Goldfield
1 / 20

1935 Goldfield

D

San Diego, CA 92110

$1,195,000
NEW — 0d

Beds

3

Baths

2

Sqft

1,372

Year Built

1940

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009531SD

This property is in San Diego (92110). View neighborhood stats →

About This Property

Opportunity knocks in the heart of Bay Park. Situated on a generous lot in a highly desirable, walkable neighborhood, this property offers incredible potential for those looking to renovate, reimagine, or build. The existing home features a functional layout and a spacious backyard setting, providing the perfect canvas to create your ideal living space. Just moments from local restaurants, coffee shops, and neighborhood favorites, this location delivers the lifestyle buyers are after. A rare chance to secure a value-add property in a sought-after pocket of Bay Park.

Mortgage Calculator

Est. Monthly Payment

$7,586

Principal & Interest$6,043
Property Tax$1,195
Insurance$349
%($239,000)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$4,183
Monthly Cashflow

Rent − PITIA

$-3,404
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,361

Mortgage (P+I)
$6,043
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$11,146

NOI (Annual)
$8,173
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator