1904 Pariva Cardiff By The Sea

1904 Pariva Cardiff By The Sea

D

Cardiff-by-the-Sea, CA 92007

$2,495,000

Soft Appraisal Value: $2,422,600 · 3.0% above estimate

Beds

3

Baths

2.5

Sqft

1,960

Year Built

1990

Days on Market

8

Property Type

Single Family

HOA/mo

N/A

MLS ID

260006381SD

Description

Welcome to coastal living at its finest in the heart of Cardiff by the Sea. This beautifully designed three-bedroom home with an optional fourth bedroom or office blends contemporary beach style with timeless Cape Cod charm, creating a truly one-of-a-kind residence. The wide-open floor plan is light, bright, and airy, filled with natural light and designed for effortless indoor-outdoor living. Large sliding glass doors open to an inviting entertaining patio surrounded by lush landscaping, perfect for hosting or relaxing on warm coastal days. The chef’s kitchen is equipped with high-end appliances, a large quartz island with waterfall end caps, quartz countertops, and classic shaker cabinetry, offering both style and functionality for families and gatherings alike. High ceilings throughout enhance the sense of space, while beautiful light oak flooring adds warmth and sophistication across the home. The bathrooms are thoughtfully designed with stunning high-end finishes, creating spa-like spaces throughout. With ocean views and breathtaking sunsets, this property captures the essence of Southern California coastal living. Located in a highly desirable family-friendly neighborhood, this home offers the perfect blend of comfort, design, and lifestyle, making it an ideal retreat for everyday living or unforgettable summer getaways. Welcome to coastal living at its finest in the heart of Cardiff by the Sea. This beautifully designed three-bedroom home with an optional fourth bedroom or office blends contemporary beach style with timeless Cape Cod charm, creating a truly one-of-a-kind residence. The wide-open floor plan is light, bright, and airy, filled with natural light and designed for effortless indoor-outdoor living. Large sliding glass doors open to an inviting entertaining patio surrounded by lush landscaping, perfect for hosting or relaxing on warm coastal days. The chef’s kitchen is equipped with high-end appliances, a large quartz island with waterfall end caps, quartz countertops, and classic shaker cabinetry, offering both style and functionality for families and gatherings alike. High ceilings throughout enhance the sense of space, while beautiful light oak flooring adds warmth and sophistication across the home. The bathrooms are thoughtfully designed with stunning high-end finishes, creating spa-like spaces throughout. With ocean views and breathtaking sunsets, this property captures the essence of Southern California coastal living. Located in a highly desirable family-friendly neighborhood, this home offers the perfect blend of comfort, design, and lifestyle, making it an ideal retreat for everyday living or unforgettable summer getaways.

Mortgage Calculator

Est. Monthly Payment

$15,839

Principal & Interest$12,616
Property Tax$2,495
Insurance$728
%($499,000)
%

Investment Score

0D
Est. Monthly Rent
$7,124
Monthly Cashflow

Rent − PITI − HOA

$-8,715
Full Cashflow

Incl. vacancy, PM, maint, capex

$-12,433

Mortgage (P+I)
$12,616
Cap Rate
0.09%
Cash-on-Cash
-29.90%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.45
Break-even Rent
$23,270

NOI (Annual)
$2,200
Price-to-Rent

Lower = better for investors

29.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator