1885 Diamond St. San Diego

1885 Diamond St. San Diego

D

, CA 92109

$629,900

Beds

2

Baths

2

Sqft

1,033

Year Built

1975

Days on Market

19

Property Type

Condo

HOA/mo

$878

MLS ID

260003570SD

View on MLS

Description

Welcome to this beautifully upgraded 2-bedroom, 2-bath condo located in the heart of Pacific Beach! Featuring modern countertops, newer flooring, and upgraded appliances, this home offers a clean, contemporary feel throughout. The desirable split-bedroom layout provides privacy, with each spacious bedroom offering its own en-suite bathroom. The Plaza association is a well-maintained, gated community offering resort-style amenities including four sparkling pools, gated entry, tennis courts, fitness center and more. Just minutes from the beach, dining, shopping, and all that Pacific Beach has to offer—this condo is the perfect blend of comfort, style, and location.

Mortgage Calculator

Est. Monthly Payment

$4,877

Principal & Interest$3,185
Property Tax$630
Insurance$184
HOA$878
%($125,980)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$2,587
Monthly Cashflow

Rent − PITI − HOA

$-2,290
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,410

Mortgage (P+I)
$3,185
Cap Rate
-0.43%
Cash-on-Cash
-21.81%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.81
Break-even Rent
$4,877

NOI (Annual)
$-2,698
Price-to-Rent

Lower = better for investors

20.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator