18826 Caminito Cantilena

18826 Caminito Cantilena #113

D

Rancho Bernardo, CA 92128

$599,000
NEW — 2d on market

Soft Appraisal Value: $594,800 · 0.7% above estimate

Beds

3

Baths

2

Sqft

1,225

Year Built

1993

Days on Market

2

Property Type

Condo

HOA/mo

$686.09

MLS ID

260007291SD

View on MLS

Description

Beautifully Remodeled Upstairs Condominium Featuring Three Bedrooms and Two Full Bathrooms. This Home Offers Stunning Mountain and Hillside Views, Along with a Private Balcony Perfect for Relaxing. Interior Highlights Include a Cozy Fireplace and Vaulted Ceilings that Enhance the Spacious Feel. The Updated Kitchen Showcases New Countertops, Cabinet Doors, Sink, and Garbage Disposal, while Both Bathrooms Have Been Tastefully Remodeled. Additional Upgrades Include New Vinyl Flooring, Fresh Interior Paint, and Modern Light Fixtures Throughout. The Home Comes Complete with a Refrigerator, Washer, and Dryer, as well as a Convenient Storage Room. Ample Parking Is Available, Including Space for a Second Vehicle. Residents Enjoy Access to an Array of Community Amenities, Including a Clubhouse, Family Pool, Lap Pool, Tennis Courts, Pickleball Courts, Basketball Courts, Fitness Center, Playground, and Scenic Walking Paths. Located within the Highly Regarded Poway Unified School District, This Is an All-Ages Community Offering Both Comfort and Convenience.

Mortgage Calculator

Est. Monthly Payment

$4,489

Principal & Interest$3,029
Property Tax$599
Insurance$175
HOA$686
%($119,800)
%

Investment Score

2D
Est. Monthly Rent
$3,039
Monthly Cashflow

Rent − PITI − HOA

$-1,450
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,648

Mortgage (P+I)
$3,029
Cap Rate
0.76%
Cash-on-Cash
-26.53%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$6,478

NOI (Annual)
$4,569
Price-to-Rent

Lower = better for investors

16.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator