1839 Galveston St
1 / 20

1839 Galveston St

C

San Diego, CA 92110

$2,100,000
NEW — 1d

Soft Appraisal Value: $2,027,200 · 3.6% above estimate

Beds

4

Baths

2.5

Sqft

2,774

Year Built

1980

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260014186SD

This property is in San Diego (92110). View neighborhood stats →

About This Property

Newly upgraded 4 or 5 bedroom 2.5 bath, 2,774SF, 2 level family or multi-generational home located on a quiet private street! View of Tecolote Canyon and surrounding area! Open floor plan! New interior and exterior paint! New vinyl planking through out! Easy care yard! Stamped concrete patio with covered patio! Large bedrooms! Dual pane vinyl windows and sliding glass doors! 10,000SF lot! Some pictures of interior are virtually staged.

Mortgage Calculator

Est. Monthly Payment

$13,331

Principal & Interest$10,619
Property Tax$2,100
Insurance$612
%($420,000)
%

Location

Loading map...

Investment Score

6D
Est. Monthly Rent
$7,095
Monthly Cashflow

Rent − PITIA

$-6,236
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,618

Mortgage (P+I)
$10,619
Cap Rate
0.57%
Cash-on-Cash
-27.48%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$19,585

NOI (Annual)
$12,014
Price-to-Rent

Lower = better for investors

24.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator