1821 Caminito Monrovia
1 / 20

1821 Caminito Monrovia

D

La Jolla, CA 92037

$3,475,000
NEW — 3d on market

Soft Appraisal Value: $3,389,700 · 2.5% above estimate

Beds

3

Baths

4.5

Sqft

3,484

Year Built

1984

Days on Market

3

Property Type

Single Family

HOA/mo

$650

MLS ID

260008755SD

This property is in La Jolla (92037). View neighborhood stats →

About This Property

An extraordinarily rare offering, this Summit home is discreetly set at the end of a long private driveway, delivering a level of seclusion unlike anything within the community. Beautifully situated to capture southerly views of the bay and downtown skyline, this exceptional single-level residence offers a rare blend of privacy, space, and natural light. Beautiful hardwood floors and vaulted open-beam ceilings create a warm yet airy ambiance throughout the home. The thoughtfully designed floor plan features three bedrooms in the main house, including a luxurious primary suite complete with an expansive spa-like bath and spacious walk-in closet. A separate wing—currently configured as a home office and gym—offers two additional potential bedrooms, accessible through the primary bath as well as a separate exterior entrance, providing flexibility for guests, work, or wellness. Step outside to a spacious back patio ideal for entertaining and enjoying the view with built-in BBQ, multiple seating areas, outdoor fireplace and a putting green for year-round enjoyment. Plus, fantastic proximity to The Summit's community amenities including: two pools, spa, tennis courts, sport court, exercise room, playground and clubhouse!

Mortgage Calculator

Est. Monthly Payment

$22,710

Principal & Interest$17,571
Property Tax$3,475
Insurance$1,014
HOA$650
%($695,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$8,223
Monthly Cashflow

Rent − PITIA

$-14,487
Full Cashflow

Incl. vacancy, PM, maint, capex

$-19,275

Mortgage (P+I)
$17,571
Cap Rate
-0.59%
Cash-on-Cash
-33.28%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.36
Break-even Rent
$33,255

NOI (Annual)
$-20,437
Price-to-Rent

Lower = better for investors

35.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator