18153 Chretien Court San Diego

18153 Chretien Court San Diego

D

, CA 92128

$950,000

Beds

3

Baths

2

Sqft

1,760

Year Built

1988

Days on Market

92

Property Type

Single Family

HOA/mo

$375

MLS ID

250044946SD

Description

Beautiful Area View. Fantastic Rancho Bernardo location for this detached interior living space property which is technically a condominium. Lovely area view from the living room in this eastern exposure, 3 bedroom 2 bath, attached 2 car garage charmer. New air conditioning system installed 2022. New dishwasher installed 2025. New refrigerator installed 2024. On street ending in cul-de-sac.

Mortgage Calculator

Est. Monthly Payment

$6,406

Principal & Interest$4,804
Property Tax$950
Insurance$277
HOA$375
%($190,000)
%

Investment Score

3D
Est. Monthly Rent

Market Rent Estimate

$3,678
Monthly Cashflow

Rent − PITI − HOA

$-2,728
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,365

Mortgage (P+I)
$4,804
Cap Rate
0.55%
Cash-on-Cash
-17.23%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$6,406

NOI (Annual)
$5,261
Price-to-Rent

Lower = better for investors

21.5

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator