1813 Avenida Segovia

1813 Avenida Segovia

D

Oceanside, CA 92056

$815,000

Soft Appraisal Value: $826,000 · 1.3% below estimate

Beds

3

Baths

2.5

Sqft

1,499

Year Built

1989

Days on Market

45

Property Type

Single Family

HOA/mo

$142

MLS ID

260003413SD

Description

Perfect opportunity to bring your vision to life in Rancho Del Oro! This affordable two-story home features 3 bedrooms and 2.5 bathrooms in a classic, functional floor plan. The main level offers a living/dining combo, kitchen, and a first-floor bedroom with a full bath, ideal for guests or flexible living. Upstairs are two additional bedrooms and another full bath. This home has great potential in a well-established Oceanside neighborhood. Conveniently located near shopping, dining, schools, and major commuter routes, with easy access to the Sprinter train, I-5, and Highway 78. Just minutes from parks, beaches, and everyday essentials, this is a solid opportunity in a desirable coastal community!

Mortgage Calculator

Est. Monthly Payment

$5,316

Principal & Interest$4,121
Property Tax$815
Insurance$238
HOA$142
%($163,000)
%

Investment Score

5D
Est. Monthly Rent
$3,899
Monthly Cashflow

Rent − PITI − HOA

$-1,417
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,993

Mortgage (P+I)
$4,121
Cap Rate
1.66%
Cash-on-Cash
-22.03%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$7,786

NOI (Annual)
$13,537
Price-to-Rent

Lower = better for investors

17.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator