
1810 Avenida Del Mundo #609
Dbottom 20%Coronado, CA 92118
Pass at asking: -$15,454/mo full cashflow at 20% down, 7.43% rate.
Works at $537,843 (79% under asking); even all cash loses money at asking.
Rent $6,887/mo from 1 lease in this building (±1 bed).
Beds
2
Baths
2
Sqft
1,250
Year Built
1977
Days on Market
193
Property Type
Condo
HOA/mo
$1,172
MLS ID
PTP2603330
This property is in Coronado (92118). Browse neighborhood analytics →
About This Property
Experience the ultimate in coastal luxury in this spacious split 2-bedroom, 2-bath residence located in the highly sought-after Coronado Shores community. This thoughtfully designed floor plan offers privacy and comfort, with breathtaking ocean views from the expansive main balcony the perfect place to relax and take in the sea breeze and stunning sunsets. A unique enclosed second balcony extends the guest bedroom, creating additional versatile living space ideal for guests, a home office, or a cozy retreat. Inside, the unit is equipped with a convenient stackable washer and dryer, generous walk-in closets, and abundant storage throughout. Residents of Coronado Shores enjoy an unmatched resort lifestyle with exclusive amenities including four oceanfront pools, six tennis courts, two pickleball courts, a state-of-the-art fitness center, and a private beach club. Ideally situated within walking distance to the iconic Hotel del Coronado, as well as world-class dining, shopping, and the sparkling sands of Coronado Beach. This is your opportunity to own a slice of paradise in one of Coronado’s most coveted beachfront communities!
Mortgage Calculator
Est. Monthly Payment
$18,632
Location
Loading map...
Zoned Schools
Middle
Coronado Middle · grades 6-8 · Coronado Unified
High
Coronado High · grades 9-12 · Coronado Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$6,887
Comp Average
$4,995
1830 Avenida Del Mundo
2bd / 2ba · 1,213 sqft · Condo
$2.85M
Est. $5,027/mo
1750 Avenida Del Mundo
2bd / 2ba · 1,158 sqft · Condo
$2.48M
Est. $4,672/mo
1830 Avenida Del Mundo
2bd / 2ba · 1,213 sqft · Condo
$3.85M
Est. $4,742/mo
1830 Avenida Del Mundo
2bd / 2ba · 1,148 sqft · Condo
$3.47M
Est. $4,613/mo
1730 Avenida Del Mundo
2bd / 2ba · 1,319 sqft · Condo
$3.90M
Est. $5,920/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Short-term not available here. Coronado bans stays of 25 days or less in residential zones. See the rules
Investment Score
1 lease in this building (±1 bed)
Thin data: only 1 lease behind this number.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$15,454/mo short at 20% down; +$20,071/mo rent closes it.
- Break-even price
- $537,843
- Break-even rent
- $26,958/mo
- Cashflow at 35% down
- −$12,798/mo
- Down payment to break even
- Not reachable
- Rate to break even
- Not reachable
79% under asking
$20,071/mo above the estimate
Negative even all-cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator