181 Nardo

181 Nardo

D

Solana Beach, CA 92075

$7,595,000

Soft Appraisal Value: $7,519,200 · 1.0% above estimate

Beds

5

Baths

4.5

Sqft

3,667

Year Built

2023

Days on Market

8

Property Type

Single Family

HOA/mo

N/A

MLS ID

260006722SD

Description

Perched among the highest residential vantage points in Solana Beach, this 2023 quintessential coastal residence captures sweeping views from mountain sunrises to whitewater sunsets. Designed by architect Craig Friehauf with interiors by Alexis Garrett Design and built by Munsch Homes, the property reflects a refined California aesthetic with architecturally rigorous design and uncompromising attention to material and craft. Spanning 3,667 square feet, the residence offers 5 bedrooms, 4.5 baths and home office, with light-filled living spaces oriented toward full-room west-facing ocean views. Expansive windows and seamless indoor-outdoor transitions allow the coastline to become the backdrop for everyday living from almost every room in the house. A rare flat, west-facing yard at elevation provides exceptional outdoor space. Ideally located west of I-5 and walkable to Fletcher Cove, the Cedros Design District, acclaimed restaurants, pristine beaches, and top-rated schools, the property offers a rare combination of Ridgeline privacy, whitewater views and coastal convenience. A truly rare opportunity to own one of the highest-elevation residential sites in southern Solana Beach, offered for only the second time since 1960. Property Co-Listed with Broker Patrick Germon 76-271-5198

Mortgage Calculator

Est. Monthly Payment

$48,215

Principal & Interest$38,404
Property Tax$7,595
Insurance$2,215
%($1,519,000)
%

Investment Score

0D
Est. Monthly Rent
$17,805
Monthly Cashflow

Rent − PITI − HOA

$-30,409
Full Cashflow

Incl. vacancy, PM, maint, capex

$-40,834

Mortgage (P+I)
$38,404
Cap Rate
-0.38%
Cash-on-Cash
-32.26%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.37
Break-even Rent
$70,836

NOI (Annual)
$-29,152
Price-to-Rent

Lower = better for investors

35.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator