18035 Avenida Alozdra

18035 Avenida Alozdra

D

Rancho Bernardo, CA 92128

$728,000
NEW — 6d on market

Beds

2

Baths

2

Sqft

1,471

Year Built

1987

Days on Market

6

Property Type

Condo

HOA/mo

$410

MLS ID

NDP2602010

Description

Welcome to 18035 Avenida Alozdra, a beautifully maintained single-story home located in the highly desirable 55+ community of Rancho Bernardo. This inviting residence offers 2 bedrooms plus a versatile office/den, 2 bathrooms, and an attached 2-car garage. Step inside to a warm and comfortable living space featuring a cozy fireplace, perfect for relaxing evenings. The functional layout flows effortlessly, with the office providing flexibility for work, hobbies, or guests. Enjoy the best of San Diego’s weather on your private patio—ideal for morning coffee or entertaining friends. The community setting offers a peaceful, low-maintenance lifestyle while keeping you close to shopping, dining, golf, and recreational amenities. With its prime location and thoughtful design, this home is perfect for those looking to enjoy the ease and comfort of single-story living in a welcoming 55+ neighborhood.

Mortgage Calculator

Est. Monthly Payment

$5,031

Principal & Interest$3,681
Property Tax$728
Insurance$212
HOA$410
%($145,600)
%

Investment Score

8D
Est. Monthly Rent
$3,590
Monthly Cashflow

Rent − PITI − HOA

$-1,441
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,874

Mortgage (P+I)
$3,681
Cap Rate
1.33%
Cash-on-Cash
-11.88%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$5,031

NOI (Annual)
$9,692
Price-to-Rent

Lower = better for investors

16.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator