1775 Diamond Street

1775 Diamond Street

D

San Diego, CA 92109

$375,000

Beds

Baths

1

Sqft

420

Year Built

1975

Days on Market

13

Property Type

Condo

HOA/mo

$727

MLS ID

NDP2601564

Description

Minutes to the ocean, this coastal modern studio condo at The Plaza offers resort-style amenities in the heart of Pacific Beach. Move-in ready and freshly painted throughout, this ground-floor unit features a bright open layout designed to maximize space & functionality. Kitchen boasts stainless appliances, subway tile backsplash, and breakfast bar overlooking the main living area. Sliding doors open to a private covered patio with pool view. Bathroom includes modern tile flooring, tub/shower combo, and vanity. The gated community provides 24/7 security & on-site staff, four pools & spas, five lighted tennis courts, gym, sauna, library, game room with billiards, laundry facilities, and beautifully maintained grounds with lagoon and BBQ areas. One designated covered space in a secured parking structure, water, and trash are included. Only 10 blocks to the beach, walk to Kate Sessions Park, shops, restaurants, and entertainment, or bike to Mission Bay, Crystal Pier, and the boardwalk. Less than 15 minutes to USD, UCSD, and Mesa College. Enjoy coastal living in one of San Diego's most walkable beach communities.

Mortgage Calculator

Est. Monthly Payment

$3,108

Principal & Interest$1,896
Property Tax$375
Insurance$109
HOA$727
%($75,000)
%

Comparable Properties

2 comps found

This Property

$3,486

vs

Comp Average

$7,730

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

59D
Est. Monthly Rent

Market Rent Estimate

$3,486
Monthly Cashflow

Rent − PITI − HOA

+$379
Full Cashflow

Incl. vacancy, PM, maint, capex

$-735

Mortgage (P+I)
$1,896
Cap Rate
3.71%
Cash-on-Cash
6.06%
DSCR
1.84
Break-even Rent
$3,107

NOI (Annual)
$13,929
Price-to-Rent

Lower = better for investors

9.0

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator