1772 Avenida Segovia

1772 Avenida Segovia

D

Oceanside, CA 92056

$799,000
NEW — 3d on market

Soft Appraisal Value: $800,800 · 0.2% below estimate

Beds

4

Baths

3

Sqft

1,977

Year Built

1988

Days on Market

3

Property Type

Single Family

HOA/mo

$142

MLS ID

260007109SD

Description

Refreshed and move-in ready 4 bdrm 3 bath home in Rancho Del Oro. This extensively updated home features full interior and exterior paint, fencing as well as new flooring and updated switches, outlets, and fixtures for a clean, modern finish. Past but recent improvements include kitchen remodel, full replumbing and newer heater. Flexible floor plan with a bedroom and full bath on the main level—ideal for guests, multigenerational living, or a dedicated office. Vaulted ceilings and abundant windows create a bright, open feel with natural light throughout. Upstairs, the primary suite offers a private balcony overlooking the backyard. Conveniently located near the I-5, 76, and 78 with easy access to shopping, dining, and commuting corridors.

Mortgage Calculator

Est. Monthly Payment

$5,214

Principal & Interest$4,040
Property Tax$799
Insurance$233
HOA$142
%($159,800)
%

Investment Score

7D
Est. Monthly Rent
$4,346
Monthly Cashflow

Rent − PITI − HOA

$-868
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,534

Mortgage (P+I)
$4,040
Cap Rate
2.26%
Cash-on-Cash
-19.03%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.83
Break-even Rent
$7,636

NOI (Annual)
$18,079
Price-to-Rent

Lower = better for investors

15.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator