17535 Bear Valley Lane
1 / 20

17535 Bear Valley Lane

C

Escondido, CA 92027

$1,650,000
NEW — 4d

Beds

8

Baths

4

Sqft

2,600

Year Built

1977

Days on Market

4

Property Type

Manufactured

HOA/mo

N/A

MLS ID

SW26124724

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 17535 Bear Valley Lane — a rare, very private and secluded 12+ acre agricultural estate tucked into the oak-studded hills above Escondido, offering TWO separate homes PLUS a guest house, resort-style amenities, and views for days. The updated main home (3 bed/2 bath, built 1977) features an open island kitchen, new flooring, fresh exterior paint, walls of windows, an outdoor pizza oven, and a wraparound deck overlooking a sparkling Pebble Tec pool. A charming 1 bed/1 bath guest house sits poolside — with a wine cellar tucked underneath. On the far side of the property, a spacious 4 bed/2 bath second home offers its own privacy, ideal for multi-generational living, guests, or rental income. Built for self-reliance: fully PAID-OFF solar with Tesla Powerwall battery storage, plus four separate septic systems one for each unit and the 2 bathrooms near the "wedding venue". The agricultural zoning may open the door to agricultural financing — verify with the County of San Diego. The grounds are an edible paradise with 100+ fruit trees and vines — citrus, stone fruit, avocados, persimmons, grapes, figs and more — alongside established gardens and a terraced setting that could host weddings/events (Verify with the county of San Diego). This has a thriving orchard, and panoramic views on one extraordinary, secluded parcel. A truly one-of-a-kind opportunity — come see all it has to offer.j

Mortgage Calculator

Est. Monthly Payment

$10,475

Principal & Interest$8,343
Property Tax$1,650
Insurance$481
%($330,000)
%

Location

Loading map...

Comparable Properties

1 comp found

This Property

$3,916

vs

Comp Average

$5,915

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

0D
Est. Monthly Rent
$3,916
Monthly Cashflow

Rent − PITIA

$-6,558
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,834

Mortgage (P+I)
$8,343
Cap Rate
-0.36%
Cash-on-Cash
-32.12%
DSCR

Need ≥ 1.25 for DSCR loan

0.37
Break-even Rent
$15,389

NOI (Annual)
$-5,888
Price-to-Rent

Lower = better for investors

35.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator