17523 Plaza Marlena
1 / 20

17523 Plaza Marlena

D

Rancho Bernardo, CA 92128

$1,249,900
NEW — 3d

Soft Appraisal Value: $1,218,800 · 2.6% above estimate

Beds

3

Baths

2

Sqft

1,714

Year Built

1974

Days on Market

3

Property Type

Single Family

HOA/mo

$595

MLS ID

PTP2603963

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

This beautifully remodeled 3 bedroom, 2 bathroom home is completely remodeled from top to bottom. Step inside to vaulted ceilings and an abundance of natural light coming from the living room and kitchen skylights. The kitchen features a 36" gas range, custom light oak cabinets, quartz countertops with a waterfall edge. The living room has a sleek electric fireplace. The primary suite is a luxurious escape with a wet room; including a soaking tub and walk-in shower. The primary suite also features a double vanity. Both bathrooms are completely remodeled and every detail has been carefully curated. Don't miss the chance to make this your dream home.

Mortgage Calculator

Est. Monthly Payment

$8,530

Principal & Interest$6,320
Property Tax$1,250
Insurance$365
HOA$595
%($249,980)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,117
Monthly Cashflow

Rent − PITIA

$-4,413
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,402

Mortgage (P+I)
$6,320
Cap Rate
-0.08%
Cash-on-Cash
-30.73%
DSCR

Need ≥ 1.25 for DSCR loan

0.48
Break-even Rent
$12,431

NOI (Annual)
$-977
Price-to-Rent

Lower = better for investors

25.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator