
1751 Citracado #291
Atop 10%Escondido, CA 92029
Pass at asking: -$553/mo full cashflow at 20% down, 7.36% rate.
Works at $281,632 (20% under asking), or at 43% down.
Rent $2,795/mo: model estimate from bedrooms, size and zip.
Beds
2
Baths
2
Sqft
1,640
Year Built
1980
Days on Market
131
Property Type
Mfd/Mobile Home
HOA/mo
N/A
MLS ID
ND26144932
This property is in Escondido (92029). Browse neighborhood analytics →
About This Property
TURN KEY & MOVE IN READY. This inviting 2 BR 2 BA TRIPLE WIDE home offers 1640 sq. ft. of comfortable living space in Casa de Amigos Senior Park. The light-filled OPEN FLOOR PLAN features an expansive living room with VAULTED CEILINGS and beautiful wide-plank, coastal-themed LUXURY VINYL PLANK (LVP) FLOORING, alongside light-patterned carpet in the bedrooms. The gourmet kitchen is equipped with a TOP-OF-THE-LINE Zline gas cooktop, stainless-steel Kohler farmhouse sink, and a new Frigidaire refrigerator and dishwasher. Comfort is provided by a full-house AC managed by a NEST thermostat, complemented by remote-controlled CEILING LIGHT/FANS in each living area. The generously sized primary bedroom features an extra-large WALK-IN CLOSET, outdoor slider access, and an updated primary bathroom. A special feature is a Clerestory window providing views of the outside of the sky & greenery of nature. The attached primary bathroom includes a CUSTOM STEP-IN ALCOVE SHOWER with a built-in bench and GRAB BARS. Exterior highlights include front and back decks, a low maintenance backyard, two wooden storage sheds, on site parking, and a highly PRIVATE, covered BACK PORCH with an overhead fan. ALL APPLIANCES CONVEY, including the newer washer and dryer. This home has NO PROPERTY TAXES TO PAY because home is currently on HCD registration fees; Buyer to verify amount. Located in Southwest Escondido, Casa de Amigos is a premier 55+ senior community where you rent the space of the home you purchase. Buyer to check space rent with Park management. Casa de Amigos features scenic walking paths, a large clubhouse, a year-round heated pool & spa, an exercise room, a library and a recreation room. Conveniently located just 2 miles from Palomar Hospital and Lake Hodges and a short drive to local eateries, grocery stores, and retail hubs. And Local Beaches are as close as a 20-minute drive.
Mortgage Calculator
Est. Monthly Payment
$2,410
Location
Loading map...
Zoned Schools
Elementary
Bernardo Elementary · grades K-5 · Escondido Union
Middle
Bear Valley Middle · grades 6-8 · Escondido Union
High
San Pasqual High · grades 9-12 · Escondido Union High
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$2,795
Comp Average
$2,773
1751 Citracado
2bd / 2ba · 1,355 sqft · Mfd/Mobile Home
$252K
Est. $2,497/mo
1751 Citracado Parkway
2bd / 2ba · 1,440 sqft · Mfd/Mobile Home
$275K
Est. $2,572/mo
1751 Citracado Parkway
2bd / 2ba · 1,272 sqft · Mfd/Mobile Home
$270K
Est. $2,421/mo
1575 Valley Parkway
3bd / 2ba · 1,652 sqft · Mfd/Mobile Home
$399K
Est. $3,187/mo
900 Howard Avenue
3bd / 2ba · 1,715 sqft · Mfd/Mobile Home
$399K
Est. $3,187/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
Model estimate from bedrooms, size and zip
Thin data: no closed leases like this one nearby.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$553/mo short at 20% down; 43% down or +$718/mo rent closes it.
- Break-even price
- $281,632
- Break-even rent
- $3,513/mo
- Cashflow at 35% down
- −$187/mo
- Down payment to break even
- 43%
- Rate to break even
- 4.29%
20% under asking
$718/mo above the estimate
$152,220 cash
at 20% down
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator