17494 Ashburton Rd

17494 Ashburton Rd

D

Rancho Bernardo, CA 92128

$705,000

Soft Appraisal Value: $699,600 · 0.8% above estimate

Beds

3

Baths

2.5

Sqft

1,599

Year Built

1981

Days on Market

28

Property Type

Townhouse

HOA/mo

$550

MLS ID

260004589SD

Description

Welcome to this beautifully maintained two-story townhome offering comfort, style, and functionality. Step inside to discover elegant laminate wood flooring that flows throughout the main living areas, creating a warm and inviting atmosphere. The cozy living room fireplace serves as the perfect focal point — ideal for relaxing evenings at home. The thoughtfully designed layout provides both privacy and space for everyday living. Upstairs, you’ll find a spacious primary bedroom retreat, offering plenty of room to unwind. Enjoy your morning coffee or evening breeze from the large private balcony, extending your living space outdoors.Two generously sized secondary bedrooms, each equipped with ceiling fans, provide comfort for family members, guests, or a home office setup. Additional highlights include newer windows & Refrigerator enhancing energy efficiency and natural light throughout the home. This townhome blends comfort, charm, and modern updates — ready for you to move in and make it your own! HOA includes Internet. Welcome to this beautifully maintained two-story townhome offering comfort, style, and functionality. Step inside to discover elegant laminate wood flooring that flows throughout the main living areas, creating a warm and inviting atmosphere. The cozy living room fireplace serves as the perfect focal point — ideal for relaxing evenings at home. The thoughtfully designed layout provides both privacy and space for everyday living. Upstairs, you’ll find a spacious primary bedroom retreat, offering plenty of room to unwind. Enjoy your morning coffee or evening breeze from the large private balcony, extending your living space outdoors.Two generously sized secondary bedrooms, each equipped with ceiling fans, provide comfort for family members, guests, or a home office setup. Additional highlights include newer windows & Refrigerator, enhancing energy efficiency and natural light throughout the home. This townhome blends comfort, charm, and modern updates — ready for you to move in and make it your own! HOA includes Internet.

Mortgage Calculator

Est. Monthly Payment

$5,025

Principal & Interest$3,565
Property Tax$705
Insurance$206
HOA$550
%($141,000)
%

Investment Score

5D
Est. Monthly Rent
$3,837
Monthly Cashflow

Rent − PITI − HOA

$-1,189
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,659

Mortgage (P+I)
$3,565
Cap Rate
1.54%
Cash-on-Cash
-22.63%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$7,290

NOI (Annual)
$10,872
Price-to-Rent

Lower = better for investors

15.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator