1730 San Pablo
1 / 20

1730 San Pablo

C

San Marcos, CA 92078

$1,265,000
NEW — 5d

Soft Appraisal Value: $1,226,200 · 3.2% above estimate

Beds

2

Baths

2

Sqft

2,114

Year Built

1965

Days on Market

5

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2606011

This property is in San Marcos (92078). View neighborhood stats →

Virtual Tour

About This Property

NO HOA! This refreshed home lives like a 3 bedroom with an additional bonus space. Overlooking the 9th green of The Links Golf Course at Lake San Marcos and right next to the clubhouse, this home is light & bright and offers one of the most convenient locations in the community. Open and flowing floor plan highlighted by graceful arched doorways and a stunning beam and plank ceiling that adds warmth, character and architectural charm. Luxury vinyl plank flooring and extra windows added to the home to add to the brightness. Outdoors a private garden invites you to enjoy morning coffee, alfresco dining or peaceful evenings surrounded by serene golf course ambience. Additional highlights include newer roof, windows, HVAC system, hot water heater, interior and exterior paint and brand new turf and pavers. This home is currently a successful short term rental property. Lake San Marcos offers an exceptional lifestyle with golf, pickelball, swimming, dining and endless lake activities all available. Minutes to shopping, restuarants, LEGOLAND and some of Southern California's best beaches. Come and experience Lake Life.

Mortgage Calculator

Est. Monthly Payment

$8,030

Principal & Interest$6,397
Property Tax$1,265
Insurance$369
%($253,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$3,591
Monthly Cashflow

Rent − PITIA

$-4,440
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,320

Mortgage (P+I)
$6,397
Cap Rate
0.07%
Cash-on-Cash
-29.97%
DSCR

Need ≥ 1.25 for DSCR loan

0.45
Break-even Rent
$11,798

NOI (Annual)
$923
Price-to-Rent

Lower = better for investors

29.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator