17161 Alva Rd

17161 Alva Rd

D

4S Ranch, CA 92127

$488,000
NEW — 0d on market

Beds

2

Baths

2

Sqft

968

Year Built

1992

Days on Market

0

Property Type

Condo

HOA/mo

$400

MLS ID

260005233SD

View on MLS

Description

Desirable ground-floor corner unit in The Summit of Rancho Bernardo, offering privacy, abundant natural light, and a bright open layout. The spacious living room features a cozy fireplace and sliding glass doors that open to a private patio with peaceful greenery views, perfect for morning coffee or relaxing outdoors. The primary bedroom includes a large walk-in closet and an en-suite bathroom. Additional highlights include in-unit laundry, two parking spaces, and a private patio storage closet for added convenience. Enjoy the amenities of this highly sought-after community, including two pools, a fitness center, and tennis courts. Ideally located within the award-winning Poway Unified School District and just minutes from popular restaurants, shopping centers, parks, and everyday conveniences in Rancho Bernardo. VA approved complex.

Mortgage Calculator

Est. Monthly Payment

$3,498

Principal & Interest$2,468
Property Tax$488
Insurance$142
HOA$400
%($97,600)
%

Investment Score

35D
Est. Monthly Rent
$3,240
Monthly Cashflow

Rent − PITI − HOA

$-258
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,409

Mortgage (P+I)
$2,468
Cap Rate
2.60%
Cash-on-Cash
-3.17%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.93
Break-even Rent
$3,498

NOI (Annual)
$12,698
Price-to-Rent

Lower = better for investors

12.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator