16731 Acena Dr San Diego

16731 Acena Dr San Diego

D

, CA 92128

$949,000

Beds

3

Baths

2

Sqft

1,440

Year Built

1965

Days on Market

150

Property Type

Single Family

HOA/mo

$564

MLS ID

250040852SD

Description

Fully remodeled Home in sought after 55+ SEVEN OAKS COMMUNITY in Rancho Bernardo. Charming 2 bedroom + den and 2 bath features light and bright open concept space located on a fully fenced CORNER LOT. Enjoy year round comfort with NEW HVAC system, NEW roof, NEW windows/doors, NEW LVP floors, New appliances... and many more upgrades. Front and back yard landscaped with low maintenance and plenty space for gardening. Master suite has direct access to backyard and a spa like en-suite featuring a large walk-in shower. IDEALLY LOCATED TO SHOPPING, DINING and just 5 minutes to the freeway. ALSO nearby GOLF COURSES, WINERY, FINE EATING RESTAURANTS and much more. This MOVE IN READY home offers a blend of style, convenience and comfort featuring indoor outdoor living perfect for entertaining. ALL THIS COMES WITH A LOW HOA of $47/month. Residents of Seven Oaks enjoy resort style amenities such as heated swimming pool, large clubhouse, fitness center, pickle ball courts, meeting/ recreation rooms, library and lots of activities.

Mortgage Calculator

Est. Monthly Payment

$6,588

Principal & Interest$4,799
Property Tax$949
Insurance$277
HOA$564
%($189,800)
%

Investment Score

2D
Est. Monthly Rent

Market Rent Estimate

$3,725
Monthly Cashflow

Rent − PITI − HOA

$-2,864
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,511

Mortgage (P+I)
$4,799
Cap Rate
0.36%
Cash-on-Cash
-18.11%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.78
Break-even Rent
$6,589

NOI (Annual)
$3,449
Price-to-Rent

Lower = better for investors

21.2

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator