1652 Sunnyside

1652 Sunnyside

D

San Marcos, CA 92078

$769,000

Beds

3

Baths

2

Sqft

1,342

Year Built

2002

Days on Market

62

Property Type

Condo

HOA/mo

$403

MLS ID

SW25278494

Description

Welcome to this remodeled and magnificent home located in the highly sought-after gated community of Springfield nestled on San Elijo Hills. The property features 2 beds and 2 full baths plus office with decent French glass door which could be converted to the 3rd bedroom. Modern renovation throughout the property enhances this home ambiance and sense of space. Every single detail reflects care and consideration. Laminate floorings on the most, Planation shutters throughout, LED on all the ceiling lights, Smart Thermostat, Trendy-tiles for the fireplace added a sense of depth and layering. The gourmet kitchen highlights: Quartz countertops and backsplash, Solid wood cabinets with stainless organizer inside and underneath lighting, Complete with upgrade appliances: The powerful range Hood, IH oven, Electric stove, "Sharp" quiet and clean dishwasher and Ispring water filtration system and stainless-steel utility sink. Bathrooms include Tall smart sense toilets, Japanese-style tub and walk-in shower, "Kohler" flameless sliding shower doors, Quartz top vanity and good textured faucets and more. The community amenities offer the POOL/SPA and a small park which connects the walking trail with beautiful mountain scenery. The community located only 5 minutes away from Cal State San Marcos ,10 minutes away from the city of Carlsbad. Having a walking distance to great schools, conveniently close to all the living needs!

Mortgage Calculator

Est. Monthly Payment

$5,285

Principal & Interest$3,888
Property Tax$769
Insurance$224
HOA$403
%($153,800)
%

Investment Score

3D
Est. Monthly Rent

Zillow Rent Zestimate

$3,502
Monthly Cashflow
$-3,229

Mortgage (P+I)
$3,888
Cap Rate
1.03%
Cash-on-Cash
-25.19%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.90
Break-even Rent
$6,451

NOI (Annual)
$7,916
Price-to-Rent

Lower = better for investors

18.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator