Back to listings
1651 Juniper
1 / 8

1651 Juniper

C

Escondido, CA 92025

$175,000
NEW — 0d

Beds

3

Baths

2.5

Sqft

1,442

Year Built

1981

Days on Market

0

Property Type

Condo

HOA/mo

$560

MLS ID

OC26087962

This property is in Escondido (92025). View neighborhood stats →

About This Property

The list price is not reflective of the actual sales price, it is merely the opening bid for the auction. 3 br 2.5 bath 2 story end unit townhome. Attached on one wall only. Huge patio/yard at rear and small patio at front. Community pool and spa Sold as is and occupied

Mortgage Calculator

Est. Monthly Payment

$1,671

Principal & Interest$885
Property Tax$175
Insurance$51
HOA$560
%($35,000)
%

Location

Loading map...

Comparable Properties

1 comp found

This Property

$1,200

vs

Comp Average

$1,625

1060 E Washington Ave

1060 E Washington Ave

2bd / 2ba · 936 sqft · Condo

$250K

Est. $1,625/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

41C
Est. Monthly Rent
$1,200
Monthly Cashflow

Rent − PITIA

$-471
Full Cashflow

Incl. vacancy, PM, maint, capex

$-893
Mortgage (P+I)
$885
Cap Rate
-0.05%
Cash-on-Cash
-30.61%
DSCR

Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$2,359
NOI (Annual)
$-94
Price-to-Rent

Lower = better for investors

12.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator