1642 Blossom Field Way

1642 Blossom Field Way

D

Encinitas, CA 92024

$1,545,000

Beds

3

Baths

2

Sqft

1,511

Year Built

1985

Days on Market

24

Property Type

Single Family

HOA/mo

$195

MLS ID

NDP2600884

Description

Set within the sought-after Coastal Community of Seagate Village, this charming single-level Encinitas home offers 3 bedrooms, 2 bathrooms and 1,511 square feet of comfortable living space. The light and cheerful kitchen features a breakfast nook that opens to the backyard, creating a seamless indoor-outdoor feel. Formal living and dining areas showcase vaulted ceilings and lead to a tranquil, private backyard with a peaceful and tropical setting. Additional highlights include air conditioning, a well-designed floor plan and a two-car garage. Community amenities that residents enjoy include a pool, spa, tennis, pickleball and volleyball courts, all within one of Encinitas' desirable neighborhoods. Located within walking distance to top-rated Flora Vista Elementary School and just minutes from shopping and a variety of popular dining spots. Encinitas offers a wonderful lifestyle for anyone wanting to live in a Coastal Community with a vibrant surf culture, scenic views, picturesque landscapes, amazing sunsets, cultural events, yoga, wellness, parks, trails and award winning private and public schools. You will love living in Encinitas providing a blend of laid back living, natural beauty and an outdoorsy lifestyle!

Mortgage Calculator

Est. Monthly Payment

$10,003

Principal & Interest$7,812
Property Tax$1,545
Insurance$451
HOA$195
%($309,000)
%

Investment Score

0D
Est. Monthly Rent

HUD Fair Market Rent

$4,710
Monthly Cashflow
$-7,664

Mortgage (P+I)
$7,812
Cap Rate
0.12%
Cash-on-Cash
-29.76%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$11,997

NOI (Annual)
$1,778
Price-to-Rent

Lower = better for investors

27.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator