← Back to listings
2037 Countrywood Way Encinitas

2037 Countrywood Way Encinitas

D

Encinitas, CA 92024

$1,224,990
NEW — 1d on market

Beds

2

Baths

2

Sqft

1,169

Year Built

1986

Days on Market

1

Property Type

Condominium

HOA/mo

None

MLS ID

260002820SD

🏠 Virtual TourView on MLS

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$1,999
Monthly Cashflow
-$7,992
Mortgage (P+I)
$6,520
Cap Rate
-1.04%
Cash-on-Cash
-39.15%
DSCR

Need ≥ 1.25 for DSCR loan

0.31
Break-even Rent
$9,831

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator