16205 Camden Cir

16205 Camden Cir

D

4S Ranch, CA 92127

$1,475,000

Beds

3

Baths

3.5

Sqft

2,034

Year Built

2018

Days on Market

34

Property Type

Single Family

HOA/mo

$315

MLS ID

260002571SD

Description

Experience elevated modern living in this exquisite contemporary home, perfectly situated on a premier, one-of-a-kind corner lot in the highly coveted Sur 33 community. This rare offering features one of the largest and most private backyards in the neighborhood—an ideal setting for relaxation, gatherings, and indoor-outdoor living. Step inside to an impressive open-concept layout filled with natural light, where the gourmet kitchen takes center stage with sleek stainless steel appliances, and an expansive eat-in island. Just off the main living area, a beautifully appointed balcony with a custom built-in fireplace and mounted TV creates an inviting retreat for year-round enjoyment. The primary suite serves as a true sanctuary, complete with a spa-inspired bathroom, custom walk-in shower, and an oversized bespoke closet designed for ultimate organization. Nestled within the vibrant, master-planned Del Sur community—home to 12 sparkling pools, 14 scenic parks, top-rated schools, and convenient proximity to Target, Sprouts, dining, and more—this residence is a rare opportunity not to be missed.

Mortgage Calculator

Est. Monthly Payment

$9,679

Principal & Interest$7,458
Property Tax$1,475
Insurance$430
HOA$315
%($295,000)
%

Investment Score

2D
Est. Monthly Rent
$5,099
Monthly Cashflow

Rent − PITI − HOA

$-4,579
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,981

Mortgage (P+I)
$7,458
Cap Rate
0.39%
Cash-on-Cash
-18.63%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$9,678

NOI (Annual)
$5,725
Price-to-Rent

Lower = better for investors

24.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator