1604 San Dieguito Dr
1 / 20

1604 San Dieguito Dr

C

Del Mar, CA 92014

$3,995,000
NEW — 2d

Beds

4

Baths

4

Sqft

2,185

Year Built

1968

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260016299SD

This property is in Del Mar (92014). View neighborhood stats →

About This Property

Beautifully positioned on a premier 0.54-acre corner lot with unobstructed lagoon views, this exceptional Del Mar property offers an unparalleled blend of privacy, versatility, and effortless coastal living. Featuring two thoughtfully designed residences with individual addresses and a combined four bedrooms and four bathrooms, the homes offer a level of flexibility rarely found. Nestled in one of Del Mar's most sought-after and seldom-available settings, this peaceful retreat is just moments from the heart of Del Mar, the beach, and the iconic Del Mar Racetrack, embodying one of Southern California's most coveted coastal lifestyles.

Mortgage Calculator

Est. Monthly Payment

$25,361

Principal & Interest$20,201
Property Tax$3,995
Insurance$1,165
%($799,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$8,527
Monthly Cashflow

Rent − PITIA

$-16,834
Full Cashflow

Incl. vacancy, PM, maint, capex

$-22,124

Mortgage (P+I)
$20,201
Cap Rate
-0.58%
Cash-on-Cash
-33.23%
DSCR

Need ≥ 1.25 for DSCR loan

0.34
Break-even Rent
$37,260

NOI (Annual)
$-23,081
Price-to-Rent

Lower = better for investors

39.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator