1601 India St

1601 India St

B

San Diego, CA 92101

$569,000

Beds

1

Baths

1.5

Sqft

932

Year Built

2002

Days on Market

38

Property Type

Condo

HOA/mo

$603

MLS ID

260003730SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Experience San Diego living at its finest in this charming condo located in the heart of San Diego’s beloved Little Italy neighborhood. Enjoy walkable city living just steps from the iconic Piazza della Famiglia fountain, boutique shopping, top-rated dining, and the beautiful San Diego Bay waterfront. You’re also minutes from the vibrant weekday and weekend farmers market and a short stroll to Petco Park. This versatile home is perfect for everyday living, offering space for an optional bedroom or home office, and is equally ideal as the second home you’ve been dreaming of in sunny San Diego. The ground-floor location provides easy access to city life, while the open floor plan features an updated kitchen with granite countertops and beautifully appointed cabinetry. Interior laundry and a convenient half bath for guests add comfort and practicality.

Mortgage Calculator

Est. Monthly Payment

$4,215

Principal & Interest$2,877
Property Tax$569
Insurance$166
HOA$603
%($113,800)
%

Location

Loading map...

Investment Score

33C
Est. Monthly Rent
$2,850
Monthly Cashflow

Rent − PITIA

$-1,365
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,495

Mortgage (P+I)
$2,877
Cap Rate
0.81%
Cash-on-Cash
-26.31%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$6,090

NOI (Annual)
$4,588
Price-to-Rent

Lower = better for investors

16.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator