15105 Lincoln Loop

15105 Lincoln Loop

D

4S Ranch, CA 92127

$1,730,000

Beds

4

Baths

4

Sqft

2,436

Year Built

2017

Days on Market

189

Property Type

Single Family

HOA/mo

$315

MLS ID

250037778SD

Description

Welcome to this beautifully maintained home in the highly desirable Del Sur community of San Diego. Thoughtfully designed and filled with natural light, this residence offers a perfect blend of comfort, style, and everyday functionality. The open-concept living spaces flow effortlessly, creating an inviting atmosphere ideal for both relaxing and entertaining. Enjoy a well-appointed kitchen, spacious bedrooms, and a private outdoor area perfect for morning coffee or evening gatherings. Located in a family-friendly neighborhood known for its scenic trails, parks, pools, top-rated schools, and strong sense of community, this home offers an exceptional lifestyle in one of North County’s most sought-after areas. With an improved price, this is a fantastic opportunity to own in Del Sur—don’t miss your chance to make this beautiful home yours.

Mortgage Calculator

Est. Monthly Payment

$11,297

Principal & Interest$8,748
Property Tax$1,730
Insurance$505
HOA$315
%($346,000)
%

Investment Score

0D
Est. Monthly Rent
$5,440
Monthly Cashflow

Rent − PITI − HOA

$-5,858
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,551

Mortgage (P+I)
$8,748
Cap Rate
0.14%
Cash-on-Cash
-20.32%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.48
Break-even Rent
$11,298

NOI (Annual)
$2,366
Price-to-Rent

Lower = better for investors

26.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator