803 Spindrift Dr.
1 / 2

803 Spindrift Dr.

D

Del Mar, CA 92014

$1,799,000

Soft Appraisal Value: $1,745,700 · 3.1% above estimate

Beds

2

Baths

2.5

Sqft

2,023

Year Built

1986

Days on Market

9

Property Type

Townhouse

HOA/mo

$1,054

MLS ID

260013045SD

This property is in Del Mar (92014). View neighborhood stats →

About This Property

Location, Location, Location…White Water Ocean Views…Perched at the highest point of the community on a quiet cul-de-sac of just four homes, this exceptional residence offers one of the most coveted locations in the complex. As the most northern end unit—with only one shared wall and no neighbor to the west—it captures sweeping ocean views and even white-water views from the kitchen, living room, loft area, primary bedroom and the expansive deck. Offered for the first time in over 30 years, this is the largest floorplan in the community, thoughtfully designed with 2 bedrooms, 2.5 bathrooms, and a versatile loft. The split-level layout creates a natural sense of space and separation, while vaulted ceilings and walls of windows flood the home with light and frame the coastal vistas beyond. The main living areas flow seamlessly to the outdoor deck—an ideal setting to take in sunsets and ocean breezes. The kitchen enjoys a rare vantage point, with views that make everyday living feel anything but ordinary. Additional highlights include an attached two-car garage and a flexible loft space perfect for an office, media room, or guest retreat. A truly rare opportunity to own a premier view property in one of Del Mar’s most desirable coastal communities. Come check it out today!

Mortgage Calculator

Est. Monthly Payment

$12,474

Principal & Interest$9,097
Property Tax$1,799
Insurance$525
HOA$1,054
%($359,800)
%

Location

Loading map...

Investment Score

6D
Est. Monthly Rent
$7,483
Monthly Cashflow

Rent − PITIA

$-4,992
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,212

Mortgage (P+I)
$9,097
Cap Rate
0.59%
Cash-on-Cash
-27.39%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$18,148

NOI (Annual)
$10,617
Price-to-Rent

Lower = better for investors

20.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator