15020 Applewood Court

15020 Applewood Court

D

Scripps Ranch, CA 92131

$3,390,000
NEW — 5d on market

Beds

5

Baths

6.5

Sqft

5,153

Year Built

2008

Days on Market

5

Property Type

Single Family

HOA/mo

N/A

MLS ID

AR26058966

Description

Welcome to your private tropical oasis in the prestigious Sanctuary at Stonebridge Estates. This stunning estate sits on an expansive, beautifully landscaped lot and is an entertainer’s dream. The resort-style backyard features a sparkling pool and spa, fully equipped outdoor cabana, manicured lawns, putting green, raised garden planters, fire pit, glass pool fencing, and owned solar. Inside, enjoy a chef’s kitchen that opens to spacious living areas, a first-floor guest suite, and an upstairs primary retreat with mountain views, dual walk-in closets, spa-like bath, and private sitting area. Over $250K in recent upgrades include soundproofing between floors, pocket sliding doors in the dining room, crown molding, casita remodel, full interior paint, and more. A true blend of luxury, comfort, and indoor-outdoor living.

Mortgage Calculator

Est. Monthly Payment

$21,520

Principal & Interest$17,142
Property Tax$3,390
Insurance$989
%($678,000)
%

Investment Score

0D
Est. Monthly Rent
$7,481
Monthly Cashflow

Rent − PITIA

$-14,040
Full Cashflow

Incl. vacancy, PM, maint, capex

$-18,585

Mortgage (P+I)
$17,142
Cap Rate
-0.51%
Cash-on-Cash
-32.89%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.35
Break-even Rent
$31,618

NOI (Annual)
$-17,324
Price-to-Rent

Lower = better for investors

37.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator