1501 Front St.
1 / 20

1501 Front St. #235

D

San Diego, CA 92101

$575,000
NEW — 1d

Beds

1

Baths

1

Sqft

663

Year Built

2004

Days on Market

1

Property Type

Condo

HOA/mo

$513.1

MLS ID

260009530SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Live the best of Little Italy in this beautifully upgraded, fully furnished 1-bedroom residence at Piazza Palermo. Designed for effortless indoor/outdoor living, this home features one of the largest private patios in the building (4 patio sizes total)—a rare and highly sought-after feature that significantly enhances livability and value. Inside, the light-filled open layout showcases modern finishes, including quartz countertops, stainless steel appliances, induction oven, Fisher & Paykel dishwasher, and newer 2024 refrigerator, washer, and dryer. The seamless flow to the outdoor space creates an exceptional extension of the living area—an increasingly rare offering in downtown San Diego condos. The generous bedroom offers flexibility for both relaxation and work-from-home needs, while the turnkey, fully furnished design presents a compelling opportunity for a primary residence, second home, or investment. Located in the heart of Little Italy, you’re just moments from top restaurants, cafes, the farmers market, waterfront parks, and downtown attractions—while enjoying a quieter residential setting with convenient access to major freeways and employment centers. A rare opportunity to own a move-in ready residence with exceptional outdoor space in one of downtown San Diego’s most desirable and walkable neighborhoods—offering a unique combination of lifestyle, functionality, and long-term value.

Mortgage Calculator

Est. Monthly Payment

$4,163

Principal & Interest$2,908
Property Tax$575
Insurance$168
HOA$513
%($115,000)
%

Location

Loading map...

Investment Score

26D
Est. Monthly Rent
$2,480
Monthly Cashflow

Rent − PITIA

$-1,684
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,733

Mortgage (P+I)
$2,908
Cap Rate
0.36%
Cash-on-Cash
-28.52%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$6,030

NOI (Annual)
$2,092
Price-to-Rent

Lower = better for investors

19.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator