1480 Broadway
1 / 20

1480 Broadway #2322

D

San Diego, CA 92101

$699,000
NEW — 2d

Soft Appraisal Value: $362,200 · 93.0% above estimate

Beds

2

Baths

2

Sqft

1,358

Year Built

2004

Days on Market

2

Property Type

Condo

HOA/mo

$811.38

MLS ID

260009407SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

This beautifully remodeled and spacious home features a highly desirable split floor plan that ensures privacy and versatility—perfect for accommodating roommates, hosting guests or creating a dedicated home office. The brand-new gourmet kitchen features Classic Calacatta quartz countertops, a Kohler farmhouse sink and KitchenAid stainless steel appliances. The open-concept living area is large and inviting, enhanced by plantation shutters and new LED lighting throughout. Both bathrooms have been stylishly renovated, and new plush carpeting adds warmth and comfort throughout the bedrooms. Stay cool year-round with the new 2-ton HVAC system and Nest thermostat, offering modern energy efficiency. This condo offers ample storage with multiple closets and cabinets including two large walk-in closets adjacent to the bedrooms. With a Walk Score of over 90, Union Square is located across the street from San Diego City College with convenient access to major freeways: 163, 5, and 94. Adding to the neighborhood’s safety and peace of mind, the San Diego Police Department (SDPD) headquarters is also located directly across the street. Union Two blocks away a 4.1 acre East Village Green park is under construction and a wonderful addition to the neighborhood! The development will include a community center, children’s park, off-leash dog areas, cafés, plazas, multiple lawn areas, a performance pavilion and underground parking. Union Square Condominiums deliver exceptional value with below-average HOA fees. Amenities include a fitness center, pool, sauna, clubhouse with a pool table, and courtyards with BBQs. The HOA also covers key utilities such as water and trash, adding even more value for homeowners. An on-site property manager ensures smooth day-to-day operations, while multiple communal EV charging stations make powering your electric vehicle easy.

Mortgage Calculator

Est. Monthly Payment

$5,249

Principal & Interest$3,535
Property Tax$699
Insurance$204
HOA$811
%($139,800)
%

Location

Loading map...

Investment Score

28D
Est. Monthly Rent
$3,611
Monthly Cashflow

Rent − PITIA

$-1,638
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,051

Mortgage (P+I)
$3,535
Cap Rate
0.83%
Cash-on-Cash
-26.19%
DSCR

Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$7,573

NOI (Annual)
$5,803
Price-to-Rent

Lower = better for investors

16.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator