14610 Fairburn St.

14610 Fairburn St.

D

Poway, CA 92064

$1,229,000

Beds

3

Baths

2

Sqft

1,612

Year Built

2005

Days on Market

50

Property Type

Single Family

HOA/mo

N/A

MLS ID

2600854SD

Description

True pride of ownership shines throughout this exceptional home. Originally lost in the 2003 wildfires, the property was fully rebuilt in 2005 and has since undergone an extensive, high-end remodel by the current owners. Featuring quality finishes throughout, a bright and open floor plan, and striking curb appeal, this home is truly move-in ready. An entertainer’s dream, the private, resort-style backyard offers mature landscaping, stamped concrete, a custom built-in BBQ, fire pit, and an inviting outdoor dining area. Every inch of this home reflects meticulous attention to detail, far too much to list. A dream home in a beautifully designed, efficient package.

Mortgage Calculator

Est. Monthly Payment

$7,802

Principal & Interest$6,214
Property Tax$1,229
Insurance$358
%($245,800)
%

Investment Score

2D
Est. Monthly Rent

Market Rent Estimate

$3,891
Monthly Cashflow

Rent − PITI − HOA

$-3,910
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,830

Mortgage (P+I)
$6,214
Cap Rate
0.38%
Cash-on-Cash
-19.09%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$7,801

NOI (Annual)
$4,619
Price-to-Rent

Lower = better for investors

26.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator