1441 9th Ave
1 / 20

1441 9th Ave #103

C

San Diego, CA 92101

$876,000
NEW — 2d

Soft Appraisal Value: $869,500 · 0.7% above estimate

Beds

3

Baths

2

Sqft

1,391

Year Built

2008

Days on Market

2

Property Type

Condo

HOA/mo

$1,010

MLS ID

260016478SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

ARIA on top of Cortez Hill. Fabulous residence w/ 14' floor to ceiling windows. 3 bedrooms, 2 sumptuous bathrooms & Huge Laundry ROOM w/ full size washer & dryer. Home receives great natural light throughout. Features an over-sized 30' x 12' private patio, perfect for entertaining a large group or a romantic evening for 2. Includes walk-in pantry, highly upgraded finishes in bathrooms & kitchen, Beautiful hardwood floors & 2 parking spaces. You will love the open floor plan and natural light of this exquisite residence. Property is currently Leased until January 31, 2027 at $4,400.00 per month. Aria has a lap swimming pool, spa, well-equipped fitness room, community room for entertaining or use as a private meeting space, on-site property management and daily cleaning service of all common areas.

Mortgage Calculator

Est. Monthly Payment

$6,571

Principal & Interest$4,430
Property Tax$876
Insurance$255
HOA$1,010
%($175,200)
%

Location

Loading map...

Investment Score

16D
Est. Monthly Rent
$4,314
Monthly Cashflow

Rent − PITIA

$-2,257
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,979

Mortgage (P+I)
$4,430
Cap Rate
0.62%
Cash-on-Cash
-27.25%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$9,481

NOI (Annual)
$5,409
Price-to-Rent

Lower = better for investors

16.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator