1420 La Jolla Knoll
1 / 20

1420 La Jolla Knoll

D

La Jolla, CA 92037

$5,495,000

Soft Appraisal Value: $5,250,700 · 4.7% above estimate

Beds

4

Baths

4.5

Sqft

4,156

Year Built

1990

Days on Market

73

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2601533

This property is in La Jolla (92037). View neighborhood stats →

Virtual Tour

About This Property

Perched on a promontory high above the coastline in the prestigious Country Club neighborhood of La Jolla, Casa de la Vista is an extraordinary Spanish-style residence with 180-degree ocean views. Set on a quiet hidden street, this home is designed for those seeking privacy, romance, and breathtaking views. From its iconic red-tile roof and smooth white stucco façade to its graceful archways, genuine hardwood floors and exposed beamed ceilings, the home exudes timeless architectural authenticity. The sun-drenched gourmet kitchen is framed by expansive picture windows that capture the light and scenery in every direction. The open-concept living and dining rooms were designed with entertaining in mind, flowing seamlessly onto multiple expansive and private, view-facing terraces where panoramic sunsets stretch endlessly up the Pacific coastline. Whether hosting intimate dinner parties or enjoying quiet evenings, the indoor-outdoor connection defines the home’s effortless elegance. Thoughtfully designed flexible spaces include a library or executive office, a private gym or art studio, and a dedicated media room or game lounge. Just minutes from La Jolla Village, this serene coastal retreat captures the essence of elevated Southern California living.

Mortgage Calculator

Est. Monthly Payment

$34,883

Principal & Interest$27,786
Property Tax$5,495
Insurance$1,603
%($1,099,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$8,258
Monthly Cashflow

Rent − PITIA

$-26,626
Full Cashflow

Incl. vacancy, PM, maint, capex

$-33,104

Mortgage (P+I)
$27,786
Cap Rate
-1.16%
Cash-on-Cash
-36.15%
DSCR

Need ≥ 1.25 for DSCR loan

0.24
Break-even Rent
$51,250

NOI (Annual)
$-63,822
Price-to-Rent

Lower = better for investors

55.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator