1420 La Jolla Knoll

1420 La Jolla Knoll

D

La Jolla, CA 92037

$5,695,000

Beds

3

Baths

4.5

Sqft

4,156

Year Built

1990

Days on Market

14

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2601533

Description

Perched on a promontory high above the coastline in the prestigious Country Club neighborhood of La Jolla, Casa de la Vista is an extraordinary Spanish-style residence with 180-degree ocean views. Set on a quiet hidden street, this home is designed for those seeking privacy, romance, and breathtaking views. From its iconic red-tile roof and smooth white stucco façade to its graceful archways, genuine hardwood floors and exposed beamed ceilings, the home exudes timeless architectural authenticity. The sun-drenched gourmet kitchen is framed by expansive picture windows that capture the light and scenery in every direction. The open-concept living and dining rooms were designed with entertaining in mind, flowing seamlessly onto multiple expansive and private, view-facing terraces where panoramic sunsets stretch endlessly up the Pacific coastline. Whether hosting intimate dinner parties or enjoying quiet evenings, the indoor-outdoor connection defines the home’s effortless elegance. Thoughtfully designed flexible spaces include a library or executive office, a private gym or art studio, and a dedicated media room or game lounge. Just minutes from La Jolla Village, this serene coastal retreat captures the essence of elevated Southern California living.

Mortgage Calculator

Est. Monthly Payment

$36,153

Principal & Interest$28,797
Property Tax$5,695
Insurance$1,661
%($1,139,000)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$8,258
Monthly Cashflow

Rent − PITI − HOA

$-27,895
Full Cashflow

Incl. vacancy, PM, maint, capex

$-34,540

Mortgage (P+I)
$28,797
Cap Rate
-1.21%
Cash-on-Cash
-29.39%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.29
Break-even Rent
$36,153

NOI (Annual)
$-68,918
Price-to-Rent

Lower = better for investors

57.5

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator