14138 Brent Wilsey Place San Diego

14138 Brent Wilsey Place San Diego

D

, CA 92128

$888,888

Beds

3

Baths

2.5

Sqft

1,427

Year Built

2007

Days on Market

19

Property Type

Townhouse

HOA/mo

$415

MLS ID

260003567SD

View on MLS

Description

Welcome to this elegant and inviting two-story townhome in the highly sought-after Highland Ranch community of Carmel Mountain Ranch, where comfort meets timeless style. This beautifully upgraded home offers 3 bedrooms, 2.5 bathrooms, and an attached two-car garage, providing generous space and effortless functionality for modern living. Rich Santos Mahogany hardwood floors on the main level and Acacia hardwood flooring on the stairs and second floor create a warm, sophisticated atmosphere throughout. The living room features a cozy fireplace, serving as a welcoming focal point for intimate evenings or gatherings. An open layout seamlessly connects the living, dining, and kitchen areas, offering both elegance and everyday ease. Thoughtful upgrades include a custom walk-in closet with pull-out shelving and drawers, newer ceiling light fixtures in all bedrooms, Samsung appliances, a water softener system, and a newer garage door opener. Enjoy a beautifully designed outdoor retreat with professional landscaping, decorative stone and gravel ground cover, lush plantings, and an irrigation system—perfect for relaxing and low-maintenance living. Ideally located within walking distance to Costco, Trader Joe’s, Sprouts, dining, parks, and Highland Ranch Elementary School. Community amenities include a pool, spa, BBQ area, and playground. Located within the Poway Unified School District with easy access to I-15, I-56, and proximity to Del Mar beaches. Carmel Mountain Ranch offers comfort, convenience, and community. Welcome Home.

Mortgage Calculator

Est. Monthly Payment

$6,058

Principal & Interest$4,495
Property Tax$889
Insurance$259
HOA$415
%($177,778)
%

Investment Score

3D
Est. Monthly Rent

Market Rent Estimate

$3,432
Monthly Cashflow

Rent − PITI − HOA

$-2,626
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,156

Mortgage (P+I)
$4,495
Cap Rate
0.46%
Cash-on-Cash
-17.72%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$6,058

NOI (Annual)
$4,068
Price-to-Rent

Lower = better for investors

21.6

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator